Investment Property ROI Calculator

Calculate cash flow, ROI, cap rate, and 5-year projections for your investment property

Purchase Information

Purchase Price: $400,000

Down Payment: $80,000 (20%)

Closing Costs: $8,000

Rehab/Renovation Costs: $15,000

Financing

Interest Rate: 6.65%

Loan Term: 30 years

Income

Monthly Rent: $2,400

Vacancy Rate: 5%

Annual Expenses

Property Tax: $8,000

Insurance: $1,200

Maintenance: $2,400

Property Management: 10% of rent

Appreciation

Annual Appreciation Rate: 3%